11870 Washington Pl APT 302Los AngelesCA90066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 11870 Washington Pl APT 302, Los Angeles, CA, 90066 listed at $965,000 pairs $8,639/mo rent with a $4,723/mo payment to leave $1,855/mo cash flow. Total monthly income runs $8,639/mo, and annual cash flow reaches $22,264/yr on $317,485 cash to close. Return on cash invested measures 27.07% in year one, and rental yield registers 10.74% at a $965,000 basis. Equity gained on principal adds $6,227/yr, and annual property appreciation at 5% supports $266,612 by year five. Five-year ROI tracks 142.33% and total cumulative return in cash totals $451,891. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,639/mo property income relative to a $4,723/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1993
0.52 Acres lot
$N/A/sqft
$655 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Benton • RE/MAX ESTATE PROPERTIES
Mls Name: CLAW
Mls Provider:
Mls ID: #24-425755
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.