Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fayetteville at 11865 Spring Lake Way, Fayetteville, GA, 30215 generates $2,914/mo in rent and, after a $1,498/mo payment, leaves $923/mo in cash flow. Total monthly income is $2,914/mo, and annual cash flow is $11,075/yr on $101,439 invested. Return on cash invested sits at 30.83% in year one, and rental yield is 11.43% on a $306,000 entry. Equity gained on principal adds $1,975/yr, while 5% annual appreciation builds toward $84,542 over five years. Five-year ROI reaches 161.81% and total cumulative return in cash sums $164,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,914/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
N/A lot
$N/A/sqft
$41 monthly HOA
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Date | Event | Price |
|---|---|---|
| 2025-02-19 | Listing removed | $340,000 |
| 2024-11-21 | Listed for sale | $340,000 |
| 2024-11-20 | Listing removed | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $3587.94 | 4.31% | $126,320 | 30.66% |
| 2022-10-24 | $3439.85 | 24.06% | $96,680 | 22.01% |
| 2021-10-24 | $2772.70 | -1.18% | $79,240 | 0.05% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
