Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 11860 Toppell Trl, Haslet, TX, 76052 listed at $479,700 pairs $3,919/mo rent with a $2,348/mo payment to leave $434/mo cash flow. Total monthly income runs $3,919/mo, and annual cash flow reaches $5,207/yr on $159,021 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 9.8% at a $479,700 basis. Equity gained on principal adds $3,095/yr, and annual property appreciation at 5% supports $132,532 by year five. Five-year ROI tracks 121.8% and total cumulative return in cash totals $193,686. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,919/mo property income relative to a $2,348/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,011 sqft lot
$N/A/sqft
$885 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $479,700 |
| 2021-09-29 | Sold | N/A |
| 2021-08-30 | Pending sale | $392,505 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3952.67 | -11.28% | $418,300 | -7.87% |
| 2023-06-26 | $4455.17 | -14.89% | $454,008 | 11.99% |
| 2022-06-26 | $5234.31 | 610.20% | $405,415 | 623.96% |
Listed by: Dalton Carroll • TX Life Realty
Mls Name: NTREIS
Mls ID: #20978646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
