Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 364 Wonder Dr, Springtown, TX, 76082 priced at $407,900 converts $3,838/mo rent into $938/mo cash flow after a $1,996/mo obligation. Total monthly income equals $3,838/mo, and annual cash flow totals $11,254/yr on $135,219 invested. Return on cash invested prints 28.23% in year one, and rental yield reads 11.29% against a $407,900 entry. Equity gained on principal adds $2,632/yr, while 5% annual appreciation compiles into $112,695 by year five. Five-year ROI reaches 148.67% and total cumulative return in cash sums $201,024. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,838/mo property income covering a $1,996/mo payment, not borrower’s personal income.
Manufactured
Built in 1994
6.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Harmon • Superior Real Estate Group
Mls Name: NTREIS
Mls ID: #21127257
