Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11850 SW 19th Ter APT 125, Miami, FL, 33175 offers a 10.27% rental yield on a $451,000 purchase with $3,859/mo rent. Total monthly income registers $3,859/mo, and a $2,207/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,030/yr on $149,507 to close, and return on cash invested stands at 23.94% in year one. Equity gained on principal adds $2,910/yr while 5% annual appreciation supports $124,603 over five years. Portfolio math shows five-year ROI at 126.12% and total cumulative return in cash at $188,564. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,859/mo property income against a $2,207/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1989
435 sqft lot
$N/A/sqft
$364 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listing removed | $470,000 |
| 2025-06-13 | Listed for sale | $470,000 |
| 2018-11-01 | Listing removed | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2147.94 | 10.27% | $125,510 | 3.00% |
| 2023-10-26 | $1947.90 | 5.52% | $121,855 | 3.00% |
| 2022-10-26 | $1845.92 | 2.03% | $118,306 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
