1184 Heed Neely RdHarrisvilleMS39082








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Harrisville at 1184 Heed Neely Rd, Harrisville, MS, 39082 offers a 7.05% rental yield on a $415,000 purchase with $2,439/mo rent. 03% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 98.06% and total cumulative return in cash at $134,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,439/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
10.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39082, Harrisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 394 (73.8%) |
| Renter Occupied HU | 60 (11.2%) |
| Vacant Housing Units | 80 (15.0%) |
| Median Home Value | $91,628 |
| Average Home Value | $74,270 |
Housing Distribution
Address Breakdown
Residential
540
Single Family
540
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tiffany Kinslow • Main Street Realty LLC
Mls Name: MLS United
Mls ID: #4112921
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.








