11830 Shady Pines Dr, Grand Ledge, MI, 48837 | $593/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2446 sft

2475 Sanibel Holw, Holt, MI, 48842

3 Bed
2 Bath
2014 sft

1500 W Saint Joseph St, Lansing, MI, 48915

3 Bed
4 Bath
2336 sft

13920 Main St, Bath, MI, 48808

- Bed
- Bath
- sft

0 Secretariat Lane St #Q9OLXZ, Saint Johns, MI, 48879

Nearby investment properties with comparable prices

3 Bed
2 Bath
1514 sft

15884 Short St, East Lansing, MI, 48823

3 Bed
2 Bath
1603 sft

Integrity 1605 Plan, Inverness Homes, Eaton Rapids, MI, 48827

3 Bed
1 Bath
972 sft

1991 N Stewart Rd, Charlotte, MI, 48813

- Bed
- Bath
- sft

0 Secretariat Lane St #GSJOSD, Saint Johns, MI, 48879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Ledge at 11830 Shady Pines Dr, Grand Ledge, MI, 48837 offers a 9.82% rental yield on a $375,000 purchase with $3,070/mo rent. Total monthly income registers $3,070/mo, and a $1,835/mo payment leaves $593/mo available for distribution. Annual cash flow reaches $7,120/yr on $124,313 to close, and return on cash invested stands at 25.64% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 134.12% and total cumulative return in cash at $166,731. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,070/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

0.28 Acres lot

$N/A/sqft

$50 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48837, Grand Ledge, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,621 (100%)
Owner Occupied HU	6,536 (75.8%)
Renter Occupied HU	1,671 (19.4%)
Vacant Housing Units	414 ( 4.8%)
Median Home Value	$275,513
Average Home Value	$291,297