Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 11825 Elko Ln, Fort Worth, TX, 76108 at $400,000 posts ROI 30.71% with $1,193/mo cash flow from $4,337/mo rent. Total monthly income equals $4,337/mo, and annual cash flow records $14,318/yr on $132,600 to close. Return on cash invested measures 30.71% and rental yield reads 13.01% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 162.97% and total cumulative return in cash totals $216,100.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,337/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2009
8,712 sqft lot
$N/A/sqft
$375 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $400,000 |
| 2022-01-03 | Sold | N/A |
| 2021-12-20 | Pending sale | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $9478.66 | 5.20% | $398,000 | 25.46% |
| 2022-08-30 | $9010.22 | 5.19% | $317,233 | 11.03% |
| 2021-08-30 | $8565.73 | 8.86% | $285,713 | 7.25% |
Listed by: Lana Cline • The Property Shop
Mls Name: NTREIS
Mls ID: #20692380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
