11823 Elizabeth CtPinehurstTX77362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinehurst at 11823 Elizabeth Ct, Pinehurst, TX, 77362 earns $589/mo cash flow from $3,293/mo rent with a $1,821/mo payment. Total monthly income totals $3,293/mo, and annual cash flow totals $7,070/yr on $123,351 capital. ROI tracks 25.64% on current figures, and rental yield reads 10.62% at a $372,100 purchase. Equity gained on principal adds $2,401/yr, and 5% annual appreciation supports $102,804 over five years. Five-year ROI reaches 135.02% and total cumulative return in cash sums $166,552. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,293/mo property income instead of your personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77362, Pinehurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,097 (100%) |
| Owner Occupied HU | 2,642 (85.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 148 ( 4.8%) |
| Median Home Value | $452,486 |
| Average Home Value | $488,753 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,103
Multi-Family
0
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices