11822 Goshen Ave APT 301Los AngelesCA90049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 11822 Goshen Ave APT 301, Los Angeles, CA, 90049 listed at $1,068,000 pairs $4,699/mo rent with a $5,227/mo payment. Total monthly income runs $4,699/mo. Return on cash invested measures 13.75% in year one, and rental yield registers 5.28% at a $1,068,000 basis. Equity gained on principal adds $6,892/yr, and annual property appreciation at 5% supports $295,069 by year five. Five-year ROI tracks 69.74% and total cumulative return in cash totals $241,325. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,699/mo property income relative to a $5,227/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
7,374 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90049, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,355 (100%) |
| Owner Occupied HU | 8,829 (48.1%) |
| Renter Occupied HU | 8,196 (44.7%) |
| Vacant Housing Units | 1,330 ( 7.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,855,643 |
Housing Distribution
Address Breakdown
Residential
18,141
Single Family
8,581
Multi-Family
9,560
Businesses
1,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elyse Arbour • Rodeo Realty- Brentwood
Mls Name: CLAW
Mls ID: #25610111