Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 11821 Bittern Holw APT 32, Austin, TX, 78758 generates $1,855/mo in rent and, after a $910/mo payment, leaves $330/mo in cash flow. Total monthly income is $1,855/mo, and annual cash flow is $3,960/yr on $61,609 invested. Return on cash invested sits at 26.34% in year one, and rental yield is 11.98% on a $185,850 entry. Equity gained on principal adds $1,199/yr, while 5% annual appreciation builds toward $51,347 over five years. Five-year ROI reaches 140.05% and total cumulative return in cash sums $86,285. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,855/mo property income rather than buyer’s personal income.
Condo
Built in 1984
4,395 sqft lot
$N/A/sqft
$203 monthly HOA
Neighborhood data shown for ZIP Code: 78758, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,558 (100%) |
| Owner Occupied HU | 5,587 (19.6%) |
| Renter Occupied HU | 19,634 (68.8%) |
| Vacant Housing Units | 3,337 (11.7%) |
| Median Home Value | $483,369 |
| Average Home Value | $543,039 |
Residential
25,028
Single Family
9,652
Multi-Family
15,376
Businesses
2,203
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $229,000 |
| 2025-07-21 | Listing removed | $1,600 |
| 2025-07-13 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-08 | N/A | N/A | $185,850 | 14.07% |
| 2020-10-08 | $2618.92 | N/A | $162,921 | N/A |
| 2019-10-08 | N/A | N/A | $162,921 | 7.18% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
