1182 Willow TerClarksvilleTN37043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarksville at 1182 Willow Ter, Clarksville, TN, 37043 offers a 8.39% rental yield on a $267,300 purchase with $1,868/mo rent. Total monthly income registers $1,868/mo, and a $1,308/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,218/yr on $88,610 to close, and return on cash invested stands at 23.54% in year one. Equity gained on principal adds $1,725/yr while 5% annual appreciation supports $73,850 over five years. Portfolio math shows five-year ROI at 122.09% and total cumulative return in cash at $108,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,868/mo property income against a $1,308/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37043, Clarksville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,554 (100%) |
| Owner Occupied HU | 16,592 (64.9%) |
| Renter Occupied HU | 7,545 (29.5%) |
| Vacant Housing Units | 1,417 ( 5.5%) |
| Median Home Value | $373,025 |
| Average Home Value | $418,573 |
Housing Distribution
Address Breakdown
Residential
25,065
Single Family
22,587
Multi-Family
2,478
Businesses
1,193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A