1182 Upper Canyon PlEl PasoTX79912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 1182 Upper Canyon Pl, El Paso, TX, 79912 priced at $347,889 pairs $3,324/mo rent with $578/mo cash flow after a $1,703/mo payment. Total monthly income equals $3,324/mo, and annual cash flow comes to $6,942/yr on $115,325 invested. Return on cash invested is 25.93% in year one, and rental yield stands at 11.47% on a $347,889 basis. Equity gained on principal adds $2,245/yr, and 5% annual appreciation accumulates to $96,115 by year five. Five-year ROI measures 137.36% and total cumulative return in cash reaches $158,411. For financing, Ziffy Mortgage’s DSCR program evaluates $3,324/mo property income against a $1,703/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79912, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,534 (100%) |
| Owner Occupied HU | 17,354 (51.8%) |
| Renter Occupied HU | 13,848 (41.3%) |
| Vacant Housing Units | 2,332 ( 7.0%) |
| Median Home Value | $272,528 |
| Average Home Value | $315,218 |
Housing Distribution
Address Breakdown
Residential
32,803
Single Family
27,217
Multi-Family
5,586
Businesses
2,186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices