11813 Kynborrow RdHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haslet at 11813 Kynborrow Rd, Haslet, TX, 76052 uses $190,820 cash to close to unlock $19,138/yr annual cash flow and $1,595/mo monthly cash flow. Total monthly income runs $5,782/mo, and a $2,839/mo payment keeps the spread at $1,595/mo. Purchase price stands at $580,000, and rental yield measures 11.96% with $5,782/mo rent. Return on cash invested shows 30.09% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 158.76% and total cumulative return in cash records $302,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,782/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,187 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20552515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.