11813 Edgewater CtRaleighNC27614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 11813 Edgewater Ct, Raleigh, NC, 27614 earns $109/mo cash flow from $6,308/mo rent with a $4,929/mo payment. Total monthly income totals $6,308/mo, and annual cash flow totals $1,303/yr on $326,268 capital. ROI tracks 20.77% on current figures, and rental yield reads 7.52% at a $1,007,000 purchase. Equity gained on principal adds $6,498/yr, and 5% annual appreciation supports $278,216 over five years. Five-year ROI reaches 107.32% and total cumulative return in cash sums $350,141. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,308/mo property income instead of your personal income.
Single Family
Built in 1979
0.94 Acres lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27614, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,661 (100%) |
| Owner Occupied HU | 10,125 (69.1%) |
| Renter Occupied HU | 3,739 (25.5%) |
| Vacant Housing Units | 797 ( 5.4%) |
| Median Home Value | $616,769 |
| Average Home Value | $701,271 |
Housing Distribution
Address Breakdown
Residential
14,411
Single Family
11,166
Multi-Family
3,245
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yonggang Sha • CHK Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10094625
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.