1181 Whitney Ranch Pkwy UNIT PW723, Rocklin, CA, 95765 | $463/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1140 sft

7043 Rancho Mirage Ct, Citrus Heights, CA, 95621

2 Bed
2 Bath
1303 sft

14 Blue Heron Ct, Sacramento, CA, 95833

2 Bed
2 Bath
1005 sft

3100 Cambridge Rd #3E, Cameron Park, CA, 95682

8 Bed
4 Bath
2815 sft

321 W El Camino Ave, Sacramento, CA, 95833

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
941 sft

11150 Trinity River Dr APT 144, Rancho Cordova, CA, 95670

2 Bed
2 Bath
1010 sft

694 Dorothy Way #24, Auburn, CA, 95603

3 Bed
2 Bath
1500 sft

7799 Intanko Ln, Wheatland, CA, 95692

Investment Property+ 2 more

3 Bed
2 Bath
1092 sft

4745 Oakhollow Dr, Sacramento, CA, 95842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocklin at 1181 Whitney Ranch Pkwy UNIT PW723, Rocklin, CA, 95765 uses $101,711 cash to close to unlock $5,556/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $2,846/mo, and a $1,502/mo payment keeps the spread at $463/mo. Purchase price stands at $306,820, and rental yield measures 11.13% with $2,846/mo rent. Return on cash invested shows 25.37% in year one, and 5% annual appreciation builds toward $84,769 over five years. Five-year ROI reaches 134.2% and total cumulative return in cash records $136,493. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,846/mo property income covering a $1,502/mo payment rather than investor’s personal income.

Condo

Built in 2007

1,167 sqft lot

$N/A/sqft

$262 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,208 (100%)
Owner Occupied HU	10,990 (67.8%)
Renter Occupied HU	4,582 (28.3%)
Vacant Housing Units	636 ( 3.9%)
Median Home Value	$720,882
Average Home Value	$783,079