Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 11805 Lima Dr, Manor, TX, 78653 uses $89,174 cash to close to unlock $4,401/yr annual cash flow and $367/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,317/mo payment keeps the spread at $367/mo. Purchase price stands at $269,000, and rental yield measures 10.17% with $2,280/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 130.52% and total cumulative return in cash records $116,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Raines • Billboard Asset Management LLC
Mls Name: Unlock MLS
Mls ID: #8901251
