11800 Sunset Hills Rd Unit 702RestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reston at 11800 Sunset Hills Rd Unit 702, Reston, VA, 20190 generates $3,229/mo in rent and, after a $2,423/mo payment, leaves $270/mo in cash flow. Total monthly income is $3,229/mo, and annual cash flow is $3,237/yr on $164,093 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 7.83% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 113.14% and total cumulative return in cash sums $185,650. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,229/mo property income rather than buyer’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices