25280 Lake Shore Sq UNIT 205ChantillyVA20152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 25280 Lake Shore Sq UNIT 205, Chantilly, VA, 20152 listed at $421,000 pairs $2,474/mo rent with a $2,061/mo payment. Total monthly income runs $2,474/mo. Return on cash invested measures 19.54% in year one, and rental yield registers 7.05% at a $421,000 basis. Equity gained on principal adds $2,717/yr, and annual property appreciation at 5% supports $116,315 by year five. Five-year ROI tracks 100.57% and total cumulative return in cash totals $140,361. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,474/mo property income relative to a $2,061/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Housing Distribution
Address Breakdown
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices