Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 1180 State Highway 22, Whitney, TX, 76692 listed at $281,900 pairs $1,260/mo rent with a $1,380/mo payment. Total monthly income runs $1,260/mo. Return on cash invested measures 10.34% in year one, and rental yield registers 5.36% at a $281,900 basis. Equity gained on principal adds $1,819/yr, and annual property appreciation at 5% supports $77,884 by year five. Five-year ROI tracks 52.81% and total cumulative return in cash totals $49,349. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,260/mo property income relative to a $1,380/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1998
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $281,900 |
| 2024-10-05 | Listed for sale | $286,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $36,190 | 11.90% |
| 2023-02-13 | $184.16 | 13.02% | $32,340 | 20.00% |
| 2022-02-13 | $162.95 | 29.25% | $26,950 | 40.00% |
Listed by: Viviana Dominguez • Monument Realty
Mls Name: NTREIS
Mls ID: #20743473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
