118 W Edmondson St, Culpeper, VA, 22701 | $237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

118 W Edmondson St, Culpeper, VA, 22701 | $237/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1056 sft

30 Thoroughfare Rd, Brightwood, VA, 22715

4 Bed
2 Bath
1799 sft

616 Clover Ln, Orange, VA, 22960

4 Bed
4 Bath
3096 sft

8135 Moormont Rd, Rapidan, VA, 22733

4 Bed
3 Bath
2198 sft

531 Aster Ln, Orange, VA, 22960

Nearby investment properties with comparable prices

4 Bed
3 Bath
1986 sft

513 Aster Ln, Orange, VA, 22960

Citrine Plan, Seasons at Round Hill Meadows

4 Bed
3 Bath
1980 sft

Citrine Plan, Seasons at Round Hill Meadows, Orange, VA, 22960

4 Bed
3 Bath
1986 sft

618 Clover Ln, Orange, VA, 22960

3 Bed
2 Bath
1730 sft

12400 Constitution Hwy, Orange, VA, 22960

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Culpeper at 118 W Edmondson St, Culpeper, VA, 22701 priced at $399,999 converts $2,628/mo rent into $237/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,628/mo, and annual cash flow totals $2,840/yr on $132,600 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 7.88% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 114.06% and total cumulative return in cash sums $151,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,628/mo property income covering a $1,958/mo payment, not borrower’s personal income.

Single Family

Built in 1929

3,398 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 118 W Edmondson St. where historic charm meets modern living! Nestled just a few blocks from the heart of vibrant Downtown Culpeper, this beautifully maintained 1929 home blends timeless character with thoughtful updates, all just a short stroll from some of the best of Culpeper! Step in through the front door and be greeted by warm hardwood floors and the cozy living area to the right, enter to the spacious open eat-in kitchen, ideal for entertaining. The enclosed back porch off the kitchen is a great place to relax and enjoy your early morning coffee or unwind in the evenings, while overlooking the yard. One bedroom and bath are just off the kitchen on main level. Upstairs you'll find 3 bedrooms and a full bath with double vanities. The smaller middle bedroom could be used as office, nursery or extra walk-in closet space- Possibilities!! Here youre just minutes on foot from award-winning restaurants, boutique shopping, the farmer's market, local breweries, Yowell Meadow Park, and many of Downtown Culpeper's crowd pleasing cultural events. Whether you're drawn by the location, the history, or the lifestyle, this home offers a rare opportunity to own a piece of Culpepers past while enjoying all the comforts of today. Schedule those showings, and don't miss your chance to own this gem! *NEW ROOF & GUTTERS 2022, HVAC SERVICED 2024, and more in documents section!*

Neighborhood Data

Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,572 (100%)
Owner Occupied HU	9,650 (66.2%)
Renter Occupied HU	4,266 (29.3%)
Vacant Housing Units	656 ( 4.5%)
Median Home Value	$422,259
Average Home Value	$465,061