118 Vail LoopAngel FireNM87710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angel Fire at 118 Vail Loop, Angel Fire, NM, 87710 priced at $1,900,200 converts $7,006/mo rent into after a $9,301/mo obligation. Total monthly income equals $7,006/mo. Return on cash invested prints 12.29% in year one, and rental yield reads 4.42% against a $1,900,200 entry. Equity gained on principal adds $12,262/yr, while 5% annual appreciation compiles into $524,990 by year five. Five-year ROI reaches 61.44% and total cumulative return in cash sums $378,246. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,006/mo property income covering a $9,301/mo payment, not borrower’s personal income.
Single Family
Built in 2006
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87710, Angel Fire, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 480 (20.0%) |
| Renter Occupied HU | 122 ( 5.1%) |
| Vacant Housing Units | 1,795 (74.9%) |
| Median Home Value | $443,617 |
| Average Home Value | $447,078 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A