118 Sylvan WayCamillusNY13031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Camillus at 118 Sylvan Way, Camillus, NY, 13031 generates $2,585/mo in rent and, after a $1,121/mo payment, leaves $1,056/mo in cash flow. Total monthly income is $2,585/mo, and annual cash flow is $12,667/yr on $75,914 invested. Return on cash invested sits at 36.6% in year one, and rental yield is 13.55% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 192.97% and total cumulative return in cash sums $146,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,585/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13031, Camillus, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,326 (71.4%) |
| Renter Occupied HU | 1,798 (24.1%) |
| Vacant Housing Units | 335 ( 4.5%) |
| Median Home Value | $232,292 |
| Average Home Value | $277,569 |
Housing Distribution
Address Breakdown
Residential
7,239
Single Family
6,204
Multi-Family
1,035
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices