Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comanche at 118 Shenandoah Dr, Comanche, TX, 76442 offers $1,945/mo rent that, after a $1,069/mo payment, leaves $392/mo cash flow. Total monthly income is $1,945/mo, and annual cash flow is $4,702/yr on $72,406 cash. Return on cash invested measures 26.4% in year one, and rental yield stands at 10.69% at a $218,420 entry. Equity gained on principal adds $1,409/yr while 5% annual appreciation compounds into $60,345 by year five. Five-year ROI records 138.88% and total cumulative return in cash reaches $100,555. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,945/mo property income versus a $1,069/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listing removed | $260,000 |
| 2024-09-30 | Listed for sale | $260,000 |
| 2024-08-27 | Listing removed | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2345.90 | 8.21% | $181,548 | 10.00% |
| 2023-10-09 | $2167.90 | N/A | $165,044 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
