118 Pine RdgTuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuxedo at 118 Pine Rdg, Tuxedo, NY, 10987 at $694,035 posts ROI 28.62% with $1,629/mo cash flow from $6,264/mo rent. Total monthly income equals $6,264/mo, and annual cash flow records $19,552/yr on $228,338 to close. Return on cash invested measures 28.62% and rental yield reads 10.83% at the current $694,035. Equity gained on principal adds $4,479/yr, and 5% annual appreciation supports $191,749 by year five. Five-year ROI prints 150.19% and total cumulative return in cash totals $342,939.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,264/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
