118 Maple AveFultonvilleNY12072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fultonville at 118 Maple Ave, Fultonville, NY, 12072 offers a 10.79% rental yield on a $549,000 purchase with $4,937/mo rent. Total monthly income registers $4,937/mo, and a $2,687/mo payment leaves $1,271/mo available for distribution. Annual cash flow reaches $15,251/yr on $180,621 to close, and return on cash invested stands at 28.5% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 149.54% and total cumulative return in cash at $270,104. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,937/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1860
2.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12072, Fultonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 862 (74.8%) |
| Renter Occupied HU | 164 (14.2%) |
| Vacant Housing Units | 127 (11.0%) |
| Median Home Value | $204,945 |
| Average Home Value | $231,856 |
Housing Distribution
Address Breakdown
Residential
913
Single Family
913
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roland Vinyard • VINYARDS CHOICE
Mls Name: NY State MLS
Mls ID: #11479643