103 Cedar Ln LaneBroadalbinNY12025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broadalbin at 103 Cedar Ln Lane, Broadalbin, NY, 12025 earns $577/mo cash flow from $3,242/mo rent with a $1,953/mo payment. Total monthly income totals $3,242/mo, and annual cash flow totals $6,929/yr on $132,269 capital. ROI tracks 25.15% on current figures, and rental yield reads 9.75% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 131.58% and total cumulative return in cash sums $174,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,242/mo property income instead of your personal income.
Single Family
Built in 1976
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12025, Broadalbin, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,947 (61.0%) |
| Renter Occupied HU | 404 (12.7%) |
| Vacant Housing Units | 842 (26.4%) |
| Median Home Value | $265,086 |
| Average Home Value | $317,835 |
Housing Distribution
Address Breakdown
Residential
2,217
Single Family
2,217
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Grich • KW Platform
Mls Name: Global MLS
Mls ID: #202527102