118 Lower Lake CtDebaryFL32713
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 118 Lower Lake Ct, Debary, FL, 32713 in Debary worth modelling. At $361,400 with a 8.85% gross yield, the $2,426/mo rent leaves $49/mo after the $1,625/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.49 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $99,848 by year five; $3,329/yr in principal reduction adds further equity. Total projected return: $126,474.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.0% |
| Monthly Cash Flow | $49 | $200 |
City averages based on Debary market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,426 |
| Total Monthly Debt Service | $2,473 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
4,573 sqft lot
$N/A/sqft
$86 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32713, Debary, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 8,801 (77.5%) |
| Renter Occupied HU | 1,920 (16.9%) |
| Vacant Housing Units | 630 ( 5.6%) |
| Median Home Value | $401,613 |
| Average Home Value | $428,694 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
9,005
Multi-Family
1,564
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
4,573 sqft lot
$N/A/sqft
$86 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32713, Debary, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,351 (100%) |
| Owner Occupied HU | 8,801 (77.5%) |
| Renter Occupied HU | 1,920 (16.9%) |
| Vacant Housing Units | 630 ( 5.6%) |
| Median Home Value | $401,613 |
| Average Home Value | $428,694 |
Housing Distribution
Address Breakdown
Residential
10,569
Single Family
9,005
Multi-Family
1,564
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices