118 Kingfield Dr, Hopkins, SC, 29061 | $563/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4704 sft

4 Woodhill Cir, Columbia, SC, 29209

3 Bed
2 Bath
1934 sft

1210 Woodrow St, Columbia, SC, 29205

4 Bed
2 Bath
1922 sft

405 Waccamaw Ave, Columbia, SC, 29205

3 Bed
3 Bath
1388 sft

114 Savanna Woods Cir, West Columbia, SC, 29170

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1081 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1081 Goose Branch Dr #80, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

Hazel B Plan, Hunters Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1037 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 118 Kingfield Dr, Hopkins, SC, 29061 at $244,900 posts ROI 28.23% with $563/mo cash flow from $2,021/mo rent. Total monthly income equals $2,021/mo, and annual cash flow records $6,754/yr on $81,184 to close. Return on cash invested measures 28.23% and rental yield reads 9.9% at the current $244,900. Equity gained on principal adds $1,580/yr, and 5% annual appreciation supports $67,661 by year five. Five-year ROI prints 147.15% and total cumulative return in cash totals $119,465.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,021/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA