Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 118 Kent Dr, Macon, GA, 31220 uses $139,230 cash to close to unlock $16,722/yr annual cash flow and $1,394/mo monthly cash flow. Total monthly income runs $3,950/mo, and a $2,056/mo payment keeps the spread at $1,394/mo. Purchase price stands at $420,000, and rental yield measures 11.29% with $3,950/mo rent. Return on cash invested shows 31.92% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 167.12% and total cumulative return in cash records $232,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,950/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1978
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $420,000 |
| 2025-05-20 | Pending sale | $433,000 |
| 2025-05-15 | Listed for sale | $433,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $1822.94 | 15.40% | $86,680 | 15.76% |
| 2023-10-28 | $1579.68 | -7.21% | $74,880 | N/A |
| 2022-10-28 | $1702.41 | -3.40% | $74,880 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
