118 Highland DrKosciuskoMS39090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kosciusko at 118 Highland Dr, Kosciusko, MS, 39090 priced at $142,500 converts $1,093/mo rent into $71/mo cash flow after a $697/mo obligation. Total monthly income equals $1,093/mo, and annual cash flow totals $850/yr on $47,239 invested. Return on cash invested prints 21.71% in year one, and rental yield reads 9.2% against a $142,500 entry. Equity gained on principal adds $920/yr, while 5% annual appreciation compiles into $39,370 by year five. Five-year ROI reaches 113.79% and total cumulative return in cash sums $53,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,093/mo property income covering a $697/mo payment, not borrower’s personal income.
Single Family
Built in 1956
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39090, Kosciusko, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 3,508 (62.3%) |
| Renter Occupied HU | 1,356 (24.1%) |
| Vacant Housing Units | 765 (13.6%) |
| Median Home Value | $125,150 |
| Average Home Value | $159,065 |
Housing Distribution
Address Breakdown
Residential
5,256
Single Family
5,111
Multi-Family
145
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Stephenson • Ekey Realty, LLC
Mls Name: MLS United
Mls ID: #4118492
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.