Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Silvis at 118 Hero St, Silvis, IL, 61282 priced at $119,900 converts $1,664/mo rent into $832/mo cash flow after a $587/mo obligation. Total monthly income equals $1,664/mo, and annual cash flow totals $9,986/yr on $39,747 invested. Return on cash invested prints 45.03% in year one, and rental yield reads 16.65% against a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,126 by year five. Five-year ROI reaches 238.66% and total cumulative return in cash sums $94,860. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,664/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 61282, Silvis, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,032 (50.6%) |
| Renter Occupied HU | 1,576 (39.3%) |
| Vacant Housing Units | 406 (10.1%) |
| Median Home Value | $166,000 |
| Average Home Value | $187,550 |
Residential
3,865
Single Family
3,126
Multi-Family
739
Businesses
208
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $119,900 |
| 2024-04-04 | Listing removed | N/A |
| 2024-01-11 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $1394.64 | 0.32% | $14,911 | 2.80% |
| 2022-01-08 | $1390.16 | 2.10% | $14,505 | 4.60% |
| 2021-01-08 | $1361.56 | 0.42% | $13,867 | 1.30% |
Listed by: Zach Frick • EXP REALTY, LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4259493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
