118 Hawthorn DrClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 118 Hawthorn Dr, Clayton, NC, 27520 with 5% annual appreciation on a $280,700 basis while $1,979/mo rent supports operations. Total monthly income totals $1,979/mo and a $1,374/mo payment preserves $268/mo for cash returns. Annual cash flow comes to $3,218/yr on $93,052 deployed, and return on cash invested reaches 23.37% in year one. Equity gained on principal adds $1,811/yr, and five-year appreciation sums $77,552 alongside rental yield of 8.46%. Five-year ROI measures 121.3% and total cumulative return in cash totals $112,872.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,979/mo property income versus a $1,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A