118 Harvest CresEtnaWY83118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 118 Harvest Cres, Etna, WY, 83118 priced at $712,500 pairs $2,568/mo rent with after a $3,487/mo payment. Total monthly income equals $2,568/mo. Return on cash invested is 12.47% in year one, and rental yield stands at 4.33% on a $712,500 basis. Equity gained on principal adds $4,598/yr, and 5% annual appreciation accumulates to $196,851 by year five. Five-year ROI measures 62.24% and total cumulative return in cash reaches $145,888. For financing, Ziffy Mortgage’s DSCR program evaluates $2,568/mo property income against a $3,487/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
5.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83118, Etna, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 741 (100%) |
| Owner Occupied HU | 547 (73.8%) |
| Renter Occupied HU | 121 (16.3%) |
| Vacant Housing Units | 73 ( 9.9%) |
| Median Home Value | $465,203 |
| Average Home Value | $483,021 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices