118 Gil DrCharlestonWV25312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 118 Gil Dr, Charleston, WV, 25312 offers $1,296/mo rent that, after a $881/mo payment, leaves $255/mo cash flow. Total monthly income is $1,296/mo, and annual cash flow is $3,054/yr on $59,670 cash. Return on cash invested measures 25.03% in year one, and rental yield stands at 8.64% at a $180,000 entry. Equity gained on principal adds $1,162/yr while 5% annual appreciation compounds into $49,731 by year five. Five-year ROI records 129.78% and total cumulative return in cash reaches $77,441. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,296/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2002
14.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25312, Charleston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,890 (100%) |
| Owner Occupied HU | 2,836 (72.9%) |
| Renter Occupied HU | 641 (16.5%) |
| Vacant Housing Units | 413 (10.6%) |
| Median Home Value | $164,303 |
| Average Home Value | $192,789 |
Housing Distribution
Address Breakdown
Residential
3,586
Single Family
3,586
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tinie Whiting • Old Colony
Mls Name: KVBR
Mls ID: #280894