118 Franklin St #3, Brookline, MA, 02445 | 5.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3552 sft

21 Spywood Rd, Sherborn, MA, 01770

2 Bed
2 Bath
1718 sft

33 Lantern Ln, Burlington, MA, 01803

5 Bed
7 Bath
11300 sft

741 Boston Post Rd, Weston, MA, 02493

4 Bed
2 Bath
1628 sft

100 Bent St, Franklin, MA, 02038

Nearby investment properties with comparable prices

8 Bed
3 Bath
3188 sft

27 Argyle St, Revere, MA, 02151

2 Bed
3 Bath
2394 sft

51 Glen Ellen Blvd #51, Millis, MA, 02054

6 Bed
2 Bath
2050 sft

11 Copeland St, Brockton, MA, 02301

3 Bed
2 Bath
1735 sft

14 Prospect St, Saugus, MA, 01906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brookline at 118 Franklin St #3, Brookline, MA, 02445 generates $4,951/mo in rent, after a $4,870/mo payment. Total monthly income is $4,951/mo. Return on cash invested sits at 15.22% in year one, and rental yield is 5.97% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 77.81% and total cumulative return in cash sums $254,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,951/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02445, Brookline, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,713 (100%)
Owner Occupied HU	4,885 (50.3%)
Renter Occupied HU	4,310 (44.4%)
Vacant Housing Units	518 ( 5.3%)
Median Home Value	$1,434,996
Average Home Value	$1,485,186