118 Drive 1157, Tupelo, MS, 38804 | $107/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1972 sft

791 Road 1409, Mooreville, MS, 38857

3 Bed
2 Bath
3000 sft

1210 Queensgate Dr, Tupelo, MS, 38801

3 Bed
2 Bath
2177 sft

103 Hinton Cir, Tupelo, MS, 38801

- Bed
2 Bath
2169 sft

121 Christy Way, Saltillo, MS, 38866

Nearby investment properties with comparable prices

3 Bed
2 Bath
1838 sft

163 Harvesters Sq, Tupelo, MS, 38801

3 Bed
2 Bath
1575 sft

4346 Sydney Ln, Tupelo, MS, 38801

3 Bed
2 Bath
2019 sft

100 Dayspring Dr, Fulton, MS, 38843

4 Bed
3 Bath
2250 sft

903 Desoto Dr, Tupelo, MS, 38801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tupelo at 118 Drive 1157, Tupelo, MS, 38804 earns $107/mo cash flow from $2,310/mo rent with a $1,762/mo payment. Total monthly income totals $2,310/mo, and annual cash flow totals $1,284/yr on $119,340 capital. ROI tracks 20.98% on current figures, and rental yield reads 7.7% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 108.51% and total cumulative return in cash sums $129,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,310/mo property income instead of your personal income.

Single Family

Built in N/A

6 Acres lot

$N/A/sqft

No HOA