118 Dove LndgSocial CircleGA30025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Social Circle at 118 Dove Lndg, Social Circle, GA, 30025 earns $585/mo cash flow from $2,063/mo rent with a $1,173/mo payment. Total monthly income totals $2,063/mo, and annual cash flow totals $7,020/yr on $79,461 capital. ROI tracks 28.74% on current figures, and rental yield reads 10.33% at a $239,700 purchase. Equity gained on principal adds $1,547/yr, and 5% annual appreciation supports $66,225 over five years. Five-year ROI reaches 150.16% and total cumulative return in cash sums $119,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,063/mo property income instead of your personal income.
Single Family
Built in 1999
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30025, Social Circle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,137 (100%) |
| Owner Occupied HU | 3,121 (75.4%) |
| Renter Occupied HU | 785 (19.0%) |
| Vacant Housing Units | 231 ( 5.6%) |
| Median Home Value | $358,725 |
| Average Home Value | $393,196 |
Housing Distribution
Address Breakdown
Residential
3,788
Single Family
3,703
Multi-Family
85
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOHN SHERWOOD • Worthmoore Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7555955
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)