








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bremen at 118 Crest Pointe, Bremen, GA, 30110 uses $102,732 cash to close to unlock $13,424/yr annual cash flow and $1,119/mo monthly cash flow. Total monthly income runs $3,070/mo, and a $1,517/mo payment keeps the spread at $1,119/mo. Purchase price stands at $309,900, and rental yield measures 11.89% with $3,070/mo rent. Return on cash invested shows 32.98% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 173.06% and total cumulative return in cash records $177,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,070/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
7,840 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Date | Event | Price |
|---|---|---|
| 2024-04-27 | Listed for sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $101.10 | -7.65% | $3,600 | N/A |
| 2022-09-14 | $109.47 | -1.48% | $3,600 | N/A |
| 2021-09-14 | $111.12 | -2.27% | $3,600 | N/A |



Listed by: Benjamin Hudnall • Tributary Real Estate Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10288753
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.