118 Cottonwood DrVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 118 Cottonwood Dr, Vallejo, CA, 94591 at $550,000 posts ROI 34.75% with $2,216/mo cash flow from $5,618/mo rent. Total monthly income equals $5,618/mo, and annual cash flow records $26,587/yr on $180,950 to close. Return on cash invested measures 34.75% and rental yield reads 12.26% at the current $550,000. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 by year five. Five-year ROI prints 182.42% and total cumulative return in cash totals $330,082.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,618/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1955
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candice Zavala • eXp Realty of California, Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324053638
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.