




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Plantsville at 118 Cobblestone Drive, Plantsville, CT, 06479 priced at $780,000 converts $4,356/mo rent into after a $3,818/mo obligation. Total monthly income equals $4,356/mo. Return on cash invested prints 15.65% in year one, and rental yield reads 6.7% against a $780,000 entry. Equity gained on principal adds $5,033/yr, while 5% annual appreciation compiles into $215,500 by year five. Five-year ROI reaches 80.74% and total cumulative return in cash sums $207,196. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,356/mo property income covering a $3,818/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06479, Plantsville, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,163 (100%) |
| Owner Occupied HU | 3,283 (78.9%) |
| Renter Occupied HU | 748 (18.0%) |
| Vacant Housing Units | 132 ( 3.2%) |
| Median Home Value | $416,419 |
| Average Home Value | $445,100 |
Residential
4,078
Single Family
4,063
Multi-Family
15
Businesses
338
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Sold | $780,000 |
| 2025-07-18 | Pending sale | $734,900 |
| 2025-07-09 | Listed for sale | $734,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $9504.00 | 3.56% | $302,280 | N/A |
| 2023-10-13 | $9177.00 | 4.22% | $302,280 | N/A |
| 2022-10-13 | $8805.00 | 0.34% | $302,280 | N/A |



What's Special
Pull Down Stairs
Listed by: Robert Disapio • Dave Jones Realty, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24109758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.