Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 118 Chester Rd, Springtown, TX, 76082 earns $665/mo cash flow from $3,838/mo rent with a $2,162/mo payment. Total monthly income totals $3,838/mo, and annual cash flow totals $7,982/yr on $146,435 capital. ROI tracks 25.36% on current figures, and rental yield reads 10.43% at a $441,735 purchase. Equity gained on principal adds $2,850/yr, and 5% annual appreciation supports $122,043 over five years. Five-year ROI reaches 133.39% and total cumulative return in cash sums $195,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,838/mo property income instead of your personal income.
Single Family
Built in 2022
1.62 Acres lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $441,735 |
| 2024-11-03 | Price change | $455,396 |
| 2024-10-24 | Price change | $467,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $469,668 | 1.54% |
| 2023-12-27 | $6175.62 | N/A | $462,524 | N/A |
Listed by: Lee Williams • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20732302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
