118 Ben Taylor Xing, Grass Valley, CA, 95945 | 4.37% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1164 sft

13498 Moonshine Rd, Camptonville, CA, 95922

2 Bed
2 Bath
966 sft

11520 Garnet Way APT 2, Auburn, CA, 95602

2 Bed
1 Bath
903 sft

11570 Garnet Way APT 4, Auburn, CA, 95602

2 Bed
2 Bath
1512 sft

11856 Tom Ray Dr, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

16727 Marion Way, Grass Valley, CA, 95949

3 Bed
2 Bath
1908 sft

11664 Linnet Ct, Penn Valley, CA, 95946

3 Bed
2 Bath
1922 sft

22261 Rambling Oaks Dr, Grass Valley, CA, 95949

2 Bed
2 Bath
1536 sft

16367 Buckhorn Way, Meadow Vista, CA, 95722

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 118 Ben Taylor Xing, Grass Valley, CA, 95945 priced at $685,000 pairs $2,495/mo rent with after a $3,353/mo payment. Total monthly income equals $2,495/mo. Return on cash invested is 10% in year one, and rental yield stands at 4.37% on a $685,000 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,253 by year five. Five-year ROI measures 49.95% and total cumulative return in cash reaches $112,570. For financing, Ziffy Mortgage’s DSCR program evaluates $2,495/mo property income against a $3,353/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

6,534 sqft lot

$N/A/sqft

$147 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818