118 Beckenridge Cir, Bluffton, SC, 29909 | $598/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1702 sft

Cypress Plan, River Oaks, Okatie, SC, 29909

3 Bed
3 Bath
1775 sft

4 Malibou Cir, Savannah, GA, 31406

3 Bed
2 Bath
1784 sft

1495 Wiregrass Way, Hardeeville, SC, 29927

4 Bed
3 Bath
1673 sft

1407 E 56th St, Savannah, GA, 31404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1760 sft

623 E Henry Street, Savannah, GA, 31401

4 Bed
3 Bath
2500 sft

305 Dreher Dr, Hardeeville, SC, 29927

Stanwyck Plan, K. Hovnanian's® Four Seasons at Hilton Head Lakes

2 Bed
3 Bath
1986 sft

Stanwyck Plan, K. Hovnanian's® Four Seasons at Hilton Head Lakes, Hardeeville, SC, 29927

2 Bed
2 Bath
1247 sft

125 Devils Elbow Ln #125, Hilton Head Island, SC, 29926

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bluffton at 118 Beckenridge Cir, Bluffton, SC, 29909 generates $3,872/mo in rent and, after a $2,692/mo payment, leaves $598/mo in cash flow. Total monthly income is $3,872/mo, and annual cash flow is $7,175/yr on $180,950 invested. Return on cash invested sits at 24.03% in year one, and rental yield is 8.45% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 124.57% and total cumulative return in cash sums $225,406. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,872/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

0.39 Acres lot

$N/A/sqft

No HOA