118 Armand Oaks, Ocean Springs, MS, 39564 | $15/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1363 sft

15505 Prairie St, Biloxi, MS, 39532

3 Bed
2 Bath
1800 sft

3278 W Race Track Rd, Diberville, MS, 39540

1 Bed
1 Bath
700 sft

1282 Beach Blvd APT 209, Biloxi, MS, 39530

Airbnb Potential+ 1 more

2 Bed
2 Bath
1340 sft

3607 Park Blvd, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1350 sft

2212 Starfish Rd, Gautier, MS, 39553

3 Bed
2 Bath
1501 sft

2513 Knox St, Gulfport, MS, 39503

3 Bed
2 Bath
1588 sft

117 Janelle Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1484 sft

2706 Lynwood St, Pascagoula, MS, 39567

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 118 Armand Oaks, Ocean Springs, MS, 39564 generates $1,726/mo in rent and, after a $1,087/mo payment, leaves $15/mo in cash flow. Total monthly income is $1,726/mo, and annual cash flow is $176/yr on $73,593 invested. Return on cash invested sits at 20.15% in year one, and rental yield is 9.33% on a $222,000 entry. Equity gained on principal adds $1,433/yr, while 5% annual appreciation builds toward $61,335 over five years. Five-year ROI reaches 106.14% and total cumulative return in cash sums $78,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,726/mo property income rather than buyer’s personal income.

Condo

Built in 2007

1.42 Acres lot

$N/A/sqft

$350 monthly HOA