Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11780 SW 18th St APT 327-2, Miami, FL, 33175 uses $91,163 cash to close to unlock $6,912/yr annual cash flow and $576/mo monthly cash flow. Total monthly income runs $2,711/mo, and a $1,346/mo payment keeps the spread at $576/mo. Purchase price stands at $275,000, and rental yield measures 11.83% with $2,711/mo rent. Return on cash invested shows 27.49% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 145.62% and total cumulative return in cash records $132,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,711/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $275,000 |
| 1996-11-15 | Sold | $58,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $269.52 | -5.61% | $67,668 | 3.00% |
| 2022-02-14 | $285.53 | -1.43% | $65,698 | 3.00% |
| 2021-02-14 | $289.66 | 0.92% | $63,785 | 1.40% |
Listed by: Frank Diaz • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11615367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
