11775 33rd St N, Lake Elmo, MN, 55042 | $961/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2890 sft

5194 Sundial Ln, Woodbury, MN, 55129

5 Bed
4 Bath
2900 sft

5807 Otter Lake Rd, White Bear Township, MN, 55110

4 Bed
3 Bath
3314 sft

1414 Bluff Border Rd, New Richmond, WI, 54017

3 Bed
3 Bath
2024 sft

230 3rd Ave NE, Minneapolis, MN, 55413

Nearby investment properties with comparable prices

4 Bed
3 Bath
3238 sft

728 Laurie Ct, Saint Paul, MN, 55117

Cascade Plan, Willowbrooke : Venture Collection

4 Bed
3 Bath
2049 sft

Cascade Plan, Willowbrooke : Venture Collection, Saint Paul, MN, 55128

2 Bed
2 Bath
1498 sft

Passport with Basement Plan, AirLake, Woodbury, MN, 55129

4 Bed
3 Bath
2606 sft

Hampton Plan, Hawthorne, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Elmo at 11775 33rd St N, Lake Elmo, MN, 55042 earns $961/mo cash flow from $4,402/mo rent with a $2,697/mo payment. Total monthly income totals $4,402/mo, and annual cash flow totals $11,534/yr on $181,279 capital. ROI tracks 26.42% on current figures, and rental yield reads 9.59% at a $551,000 purchase. Equity gained on principal adds $3,556/yr, and 5% annual appreciation supports $152,231 over five years. Five-year ROI reaches 137.83% and total cumulative return in cash sums $249,864. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,402/mo property income instead of your personal income.

Single Family

Built in 2018

0.28 Acres lot

$N/A/sqft

No HOA