Passport with Basement Plan, AirLake,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at Passport with Basement Plan, AirLake, Woodbury, MN, 55129 generates $3,216/mo in rent and, after a $2,295/mo payment, leaves $288/mo in cash flow. Total monthly income is $3,216/mo, and annual cash flow is $3,454/yr on $155,470 invested. Return on cash invested sits at 22.13% in year one, and rental yield is 8.23% on a $468,990 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,573 over five years. Five-year ROI reaches 114.82% and total cumulative return in cash sums $178,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,216/mo property income rather than buyer’s personal income.