11774 Klein Rd, Gulfport, MS, 39503 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1392 sft

1778 Corley St, Biloxi, MS, 39531

3 Bed
2 Bath
1041 sft

905 Laura St, Long Beach, MS, 39560

2 Bed
1 Bath
848 sft

169 Dorries St, Biloxi, MS, 39530

4 Bed
2 Bath
2432 sft

11500 Foxridge Dr, Vancleave, MS, 39565

Nearby investment properties with comparable prices

3 Bed
2 Bath
1075 sft

3918 Monterey Dr, Gulfport, MS, 39501

1 Bed
1 Bath
748 sft

413 Kahler St APT 27, Gulfport, MS, 39507

Investment Property+ 1 more

2 Bed
2 Bath
945 sft

3000 50th Ave, Gulfport, MS, 39501

1 Bed
1 Bath
748 sft

413 Kahler St APT 22, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 11774 Klein Rd, Gulfport, MS, 39503 generates $946/mo in rent and, after a $587/mo payment, leaves $212/mo in cash flow. Total monthly income is $946/mo, and annual cash flow is $2,546/yr on $39,747 invested. Return on cash invested sits at 26.31% in year one, and rental yield is 9.47% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 137.22% and total cumulative return in cash sums $54,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $946/mo property income rather than buyer’s personal income.

Single Family

Built in 1968

9,147 sqft lot

$N/A/sqft

No HOA