1177 Twinkling Meadows DrHendersonNV89012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 1177 Twinkling Meadows Dr, Henderson, NV, 89012 listed at $595,900 pairs $3,673/mo rent with a $2,917/mo payment to leave $151/mo cash flow. Total monthly income runs $3,673/mo, and annual cash flow reaches $1,810/yr on $196,051 cash to close. Return on cash invested measures 20.98% in year one, and rental yield registers 7.4% at a $595,900 basis. Equity gained on principal adds $3,845/yr, and annual property appreciation at 5% supports $164,636 by year five. Five-year ROI tracks 108.2% and total cumulative return in cash totals $212,132. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,673/mo property income relative to a $2,917/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
$48 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89012, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,254 (100%) |
| Owner Occupied HU | 10,386 (63.9%) |
| Renter Occupied HU | 5,029 (30.9%) |
| Vacant Housing Units | 839 ( 5.2%) |
| Median Home Value | $502,584 |
| Average Home Value | $635,214 |
Housing Distribution
Address Breakdown
Residential
16,305
Single Family
12,714
Multi-Family
3,591
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices